Report_Id:   236003   Est NO  0005

Date:01/08/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 236003 Estimate Number 0005 Estimate Type PROGRESS
District Office JACKSON (10320)  Lanham, Stephen D.

Contractor BLUEGRASS CONTRACTING CORPORATION ADDR SN 0 VC Code KY0035742
PO BOX 11638
1051 RED MILE RD STE 1A
LEXINGTON , KY , 40576-1638
Pay Period 12/02/2023  TO  12/15/2023
Date Approved 12/27/2023
Primary Proj Number 1012199992302
Project No. STP6000(233)
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 10
Description INSTALLATION OF ADA ENHANCEMENTS IN ESTILL, LEE, PERRY AND P OWELL COUNTIES
     
     
Date Let 07/20/2023 Formal Acceptance
Date Awarded 07/31/2023 Date Work Began 10/10/2023
Date Contract Executed 08/18/2023 Open To Traffic
Date NTP Issued 08/18/2023 Actual Completion Date

Current Contract Amount

$672,030.00

Total to Date

Prev to Date

This Estimate

Original Amount

$672,030.00

Total Earnings

$253,357.09

$237,799.80

$15,557.29

Percent Complete

37.70

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$418,672.91

Gross Earnings

$253,357.09

$237,799.80

$15,557.29

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$253,357.09

$237,799.80

$15,557.29

Contract Id 236003

Change Order Summary

County VARIOUS
Estimate Nbr 0005 Project Number STP6000(233)
Contractor BLUEGRASS CONTRACTING CORPORATION Period 12/02/2023  TO  12/15/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 236003

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type SWCN   SIDEWALK CONSTRUCTION

TRANSPORTATION CABINET

Primary Project Number 1012199992302
Estimate Nbr 0005 Period 12/02/2023  TO  12/15/2023
Contractor BLUEGRASS CONTRACTING CORPORATION
 
Project 1012199992302 Fed/State Project Number STP6000(233) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 1012199992302 Fed/State Project Number STP6000(233) Category 0001 PAVING
0005 CL3 ASPH SURF 0.38D PG76-22 00389 TON 6.50 6.500 0.000 0.000 3,651.00 0.00
0010 REMOVE PAVEMENT 02091 SQYD 63.00 63.000 10.000 16.000 26.000 70.25 702.50 1,826.50
0015 EDGE KEY 02585 LF 314.00 314.000 0.000 0.000 68.25 0.00
0020 ASPHALT PAVE MILLING & TEXTURING 02677 TON 3.20 3.200 0.000 0.000 650.50 0.00
0025 SAWCUT PAVEMENT 20550ND LF 1,864.00 1,864.000 45.000 856.083 901.083 14.75 663.75 13,290.97
Project 1012199992302 Fed/State Project Number STP6000(233) Category 0002 ROADWAY
0030 ADJUST MANHOLE FRAME TO GRADE 01791 EACH 6.00 6.000 1.000 1.000 1,605.00 1,605.00
0035 STANDARD CURB AND GUTTER 01810 LF 149.00 149.000 110.000 110.000 135.00 14,850.00
0040 REMOVE CURB AND GUTTER 01812 LF 180.00 180.000 85.000 85.000 51.25 4,356.25
0045 ISLAND CURB AND GUTTER 01825 LF 32.00 32.000 20.000 20.000 138.50 2,770.00
0050 STANDARD HEADER CURB 01875 LF 168.00 168.000 19.830 74.000 93.830 95.75 1,898.72 8,984.22
0055 REMOVE CURB 01904 LF 181.00 181.000 20.830 20.830 58.25 1,213.34
0060 TEMP DITCH 02159 LF 10.00 10.000 0.000 0.000 62.75 0.00
0065 CLEAN TEMP DITCH 02160 LF 10.00 10.000 0.000 0.000 62.75 0.00
0070 DITCHING 02237 LF 25.00 25.000 0.000 0.000 80.25 0.00
0075 MAINTAIN & CONTROL TRAFFIC (DISTRICT 10) 02650 LS 1.00 1.000 0.000 0.000 119,400.00 0.00
0080 TEMP SILT FENCE 02701 LF 30.00 30.000 18.000 0.000 18.000 32.25 580.50 580.50
0085 SILT TRAP TYPE B 02704 EACH 1.00 1.000 0.000 0.000 423.50 0.00
0090 SILT TRAP TYPE C 02705 EACH 7.00 7.000 0.000 0.000 460.50 0.00
0095 CLEAN SILT TRAP TYPE B 02707 EACH 1.00 1.000 0.000 0.000 182.00 0.00
0100 CLEAN SILT TRAP TYPE C 02708 EACH 7.00 7.000 0.000 0.000 196.00 0.00
0105 SIDEWALK-4 IN CONCRETE 02720 SQYD 1,064.00 1,064.000 40.055 669.424 709.479 183.00 7,330.06 129,834.65
0110 REMOVE CONCRETE SIDEWALK 02721 SQYD 1,089.00 1,089.000 9.000 732.503 741.503 50.75 456.75 37,631.27
0115 STAKING (DISTRICT 10) 02726 LS 1.00 1.000 0.000 0.000 28,100.00 0.00
0120 EROSION CONTROL BLANKET 05950 SQYD 20.00 20.000 0.000 0.000 46.50 0.00
0125 PAVE STRIPING-THERMO-6 IN W 06542 LF 84.00 84.000 0.000 0.000 5.75 0.00
0130 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 708.00 708.000 0.000 0.000 5.75 0.00
0135 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 902.00 902.000 0.000 0.000 11.25 0.00
0140 CONCRETE-CLASS A 08100 CUYD 16.20 16.200 4.700 4.700 705.50 3,315.85
0145 WATER BLASTING EXISTING STRIPE 22664EN LF 670.00 670.000 0.000 0.000 25.50 0.00
0150 DETECTABLE WARNINGS 23158ES505 SQFT 426.00 426.000 30.000 125.000 155.000 81.50 2,445.00 12,632.50
0155 CHANNEL THROUGH SIDEWALK (DISTRICT 10) 24799ED LS 1.00 1.000 0.000 0.000 1,554.00 0.00
0160 SIDEWALK-8 IN CONCRETE 24890EC SQYD 67.00 67.000 13.200 13.200 205.00 2,706.00
Project 1012199992302 Fed/State Project Number STP6000(233) Category 0003 UTILITY
0165 W VALVE BOX ADJUST 14113 EACH 8.00 8.000 1.000 11.000 12.000 1,480.00 1,480.00 17,760.00
Project 1012199992302 Fed/State Project Number STP6000(233) Category 0004 DEMOBILIZATION
0170 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 9,933.30 0.00

SUBTOT

$15,557.28

$253,357.07

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00